Independent Property Management Cases
Annual Revenue: The total money a property makes in a year from rent
Gross Yield: A measure of income before expenses, calculated as the annual revenue divided by the property's price, shown as a percentage.
NOI (Net Operating Income): The income left after paying all operational costs of the property
Cap Rate (Capitalization Rate): A rate that shows the return on an investment property, found by dividing NOI by the property's market value
Upfront Equity: The initial cash investment made in a property, such as a down payment, not including any borrowed funds.
Leveraged Net Cash Flow: The remaining money from a property each year after paying all costs
Cash-on-Cash Return: The rate of return on the actual cash invested, determined by dividing the annual cash income by the cash invested.
Essential Investment Terms for Understanding This Cases
Zada Tower by DAMAC
1 bedroom
1
470 sqft
Marasi Dr - Business Bay - Dubai - United Arab Emirates
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$190,579
$32,970
12,1%
Unit price now:
+35%
Ghalia by DAMAC
Studio
1
384 sqft
Lazuward S W - JVC District 18 - Dubai - United Arab Emirates
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$108,950
$16,342
10,5%
Unit price now:
+29%
15 Northside Tower
Milano Giovanni Boutique Suites
15 Northside Tower - Business Bay - Dubai - United Arab Emirates
19/3, 4th Street, District JVC 17, Dubai, United Arab Emirates
Studio
Studio
1
2
380 sqft
395 sqft
Rented
Rented
Total investment:
Total investment:
Annual revenue:
Annual revenue:
Cash-on-сash:
Cash-on-сash:
$191,536
$84,564
$27,964
$11,250
10,2%
9,3%
Unit price now:
Unit price now:
+24%
+57%
Bloom Towers B
1 bedroom
1
753 sqft
3683+QC5 - Jumeirah Village - Dubai - United Arab Emirates
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$160,636
$20,882
9,3%
Unit price now:
+48,31%
Golf Promenada 5A Tower
Golf Promenade 5, Golf Town, Damac Hills, DubaiLand, Dubai, United Arab Emirates
1 bedroom
1
816 sqft
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$243,676
$29,241
9,1%
Unit price now:
+18,44%
The Waves Tower
Studio
1
429 sqft
57MM+CJJ - Business Bay - Dubai - United Arab Emirates
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$234,150
$27,395
8,2%
Unit price now:
+9,2%
Milano Giovanni Boutique Suites
19/3, 4th Street, District JVC 17, Dubai, United Arab Emirates
2 bedroom
2
1001 sqft
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$163,359
$17,806
7,6%
Unit price now:
+116,7%
Anwa Tower by Omniyat
Al Mina St - Dubai Maritime City - Dubai - United Arab Emirates
Studio
1
395 sqft
Total investment:
Annual revenue:
Cash-on-сash:
$264,070
$26,116
6,9%
Rented
Unit price now:
+9,82%
Milano Giovanni Boutique Suites
1 bedroom
2
709 sqft
19/3, 4th Street, District JVC 17, Dubai, United Arab Emirates
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$132,048
$12,875
6,8%
Unit price now:
+65%
52/42 Tower 1
King Salman Bin Abdulaziz Al Saud St - Dubai - United Arab Emirates
1 bedroom
1
686 sqft
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$511,858
$45,555
6,7%
Unit price now:
+17%
Paramount Tower Hotel & Residences
57V8+95 - Business Bay - Dubai - United Arab Emirates
1 bedroom
2
681 sqft
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$429,695
$40,391
6,6%
Unit price now:
+14,2%
Marquise Square Tower
2
834 sqft
57PG+289 - Marasi Dr - Business Bay - Dubai - United Arab Emirates
Rented
Studio
Total investment:
Annual revenue:
Cash-on-сash:
$303,817
$35,850
6,5%
Unit price now:
+29,94%
1 Residences
Wasl 1, Al Kifaf, Bur Dubai, Dubai, United Arab Emirates
Rented
1 bedroom
2
889 sqft
Total investment:
Annual revenue:
Cash-on-сash:
$377,452
$33,215
6,2%
Unit price now:
+33,45%
Anantara Residences
45J3+87C - The Palm Jumeirah - Dubai - United Arab Emirates
Studio
1
517 sqft
Rented
Total investment:
Annual revenue:
Cash-on-сash:
$389,339
$29,979
5,4%
Unit price now:
+36,46%
All rights reserved.
ⓒ2024